Examples

Example 1

Investment parameters

Housing located in Fray Pedro Vives 36, in the Morvedre neighborhood.

The house was originally, with 3 bedrooms and a bathroom, and with great potential due to the luminosity (7th floor) as well as its distribution, totally square.

The reform consisted of optimizing the house to the maximum, providing it with 4 double bedrooms, 2 full bathrooms, and a bright kitchen-living room, which allows for high profitability.

Purchase price 102.000€
ITP (10%) 11.000€
Real estate commission (3%) 3.300€
Management Project 3.000€
Reform 27.500€
Furniture 3.100€
Total investment 149.900€
management room owner management
potential income 1480€ €370/room 1480€ €370/room
Fixed Expense (community) ± 25 € ± 25 €
variable expense (maintenance) ± 35 € ± 35 €
GR Fees 444€ 30% 0€
Net Profitability (100% occupancy) 7,8% 11.3%

Example 2

Investment parameters

Housing located in Explorador Andrés 36, in Blasco Ibañez

The house was to be completely updated, and had rooms and a bathroom. It had a large balcony and is on the corner, which allows many possibilities in its distribution.

We designed the reform to be able to provide the property with 5 rooms, 4 of them doubles and one single, giving two of them access to the balcony, and two full bathrooms.

Purchase price 135.000€
ITP (10%) 13.500€
Real estate commission (3%) 4.050€
Management Project 3.000€
Reform 31.500€
Furniture 4.300€
Total investment 191.350€
management room owner management
potential income 1750€ €350/room 1750€ €350/room
Fixed Expense (community) ± 25 € ± 25 €
variable expense (maintenance) ± 35 € ± 35 €
GR Fees 525€ 30% 0€
Net Profitability (100% occupancy) 7,3% 10.5%
* All amounts expressed without VAT. ** Profitability may be affected by occupancy